Rental Property Investment Analysis
Investment metrics for 101 Clevis Ct, Elizabethtown, KY 42701
zillow
Single Family Residence
📍 101 Clevis Ct, Elizabethtown, KY 42701
$295,000
🛏 3 bed
🚿 3 bath
📐 1,818 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-224
After all expenses
Cap Rate
5.32%
Below 6% threshold
Monthly Rent
$1,917/mo
Estimated
Total Expenses
$2,141/mo
All-in monthly
Cash-on-Cash
-3.95%
Low return
Annual Cash Flow
$-2,683
Per year
Break-Even Analysis
Break-Even Rent
$2,141 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Strategic proximity to major highway interchanges enhances regional connectivity for a workforce employed in nearby industrial and manufacturing sectors.
- ▸Well-established suburban residential layouts offer a stable community atmosphere that consistently appeals to long-term renters and local families.
- ▸Access to centralized commercial districts provides tenants with convenient options for daily shopping, essential services, and various dining experiences.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-224/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 101 Clevis Ct, Elizabethtown, KY 42701 is listed at $295,000 with 3 bed / 3 bath and 1,818 sq ft.
The estimated monthly rent is $1,917, generating a negative monthly cash flow of $-224 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.32% and the cash-on-cash return is -3.95%. This deal received a score of 18/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk