Rental Property Investment Analysis
Investment metrics for 1075 Coronado Ave, Cincinnati, OH 45238
zillow
Single Family Residence
📍 1075 Coronado Ave, Cincinnati, OH 45238
$241,000
🛏 3 bed
🚿 2 bath
📐 1,829 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-174
After all expenses
Cap Rate
5.36%
Below 6% threshold
Monthly Rent
$1,576/mo
Estimated
Total Expenses
$1,750/mo
All-in monthly
Cash-on-Cash
-3.77%
Low return
Annual Cash Flow
$-2,087
Per year
Break-Even Analysis
Break-Even Rent
$1,750 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Established residential streets and hilly topography provide a quiet suburban atmosphere that appeals to long-term family tenants.
- ▸Efficient access to major regional arterial roads facilitates convenient commutes for workers traveling into the downtown employment core.
- ▸Proximity to localized retail clusters and essential service corridors supports high levels of daily convenience for neighborhood residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-174/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 1075 Coronado Ave, Cincinnati, OH 45238 is listed at $241,000 with 3 bed / 2 bath and 1,829 sq ft.
The estimated monthly rent is $1,576, generating a negative monthly cash flow of $-174 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.36% and the cash-on-cash return is -3.77%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk