Rental Property Investment Analysis
Investment metrics for 112 Valencia St, Cincinnati, OH 45219
zillow
Single Family Residence
📍 112 Valencia St, Cincinnati, OH 45219
$429,000
🛏 4 bed
🚿 4 bath
📐 2,330 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$22,407
After all expenses
Cap Rate
68.90%
Strong yield
Monthly Rent
$27,885/mo
Estimated
Total Expenses
$5,478/mo
All-in monthly
Cash-on-Cash
272.51%
Solid return
Annual Cash Flow
$268,884
Per year
Break-Even Analysis
Break-Even Rent
$5,478 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 68.90% cap rate and strong positive monthly cash flow of +$22,407/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 112 Valencia St, Cincinnati, OH 45219 is listed at $429,000 with 4 bed / 4 bath and 2,330 sq ft.
The estimated monthly rent is $27,885, generating a strong positive monthly cash flow of +$22,407 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 68.90% and the cash-on-cash return is 272.51%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk