Rental Property Investment Analysis

Investment metrics for 112 Valencia St, Cincinnati, OH 45219

zillow Single Family Residence
📍 112 Valencia St, Cincinnati, OH 45219
$429,000
🛏 4 bed 🚿 4 bath 📐 2,330 sqft
100 / 100
Deal Score
A Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$22,407
After all expenses
Cap Rate
68.90%
Strong yield
Monthly Rent
$27,885/mo
Estimated
Total Expenses
$5,478/mo
All-in monthly
Cash-on-Cash
272.51%
Solid return
Annual Cash Flow
$268,884
Per year

Break-Even Analysis

Break-Even Rent
$5,478 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • High density of educational and medical institutions creates consistent demand for housing among local students and professional staff.
  • Urban residential character combined with walkable street grids appeals to tenants prioritizing proximity to city amenities and services.
  • Central positioning provides efficient access to major regional employment hubs via established transit corridors for diverse commuting professionals.

Key Takeaway

Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 68.90% cap rate and strong positive monthly cash flow of +$22,407/mo support a strong case for acquisition.

Analysis Summary

This Single Family Residence at 112 Valencia St, Cincinnati, OH 45219 is listed at $429,000 with 4 bed / 4 bath and 2,330 sq ft.

The estimated monthly rent is $27,885, generating a strong positive monthly cash flow of +$22,407 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 68.90% and the cash-on-cash return is 272.51%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).

More analyzed properties in Cincinnati

1723 Kinney Ave, Cincinnati, OH 45207 $385,000 C

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →