Rental Property Investment Analysis
Investment metrics for 14506 Corpus Christi St #4, Houston, TX 77015
zillow
Quadruplex
📍 14506 Corpus Christi St #4, Houston, TX 77015
$224,900
📐 2,440 sqft
8
/ 100
Deal Score
F
High Risk Investment
Grade F · 8/100
Monthly Cash Flow
$-452
After all expenses
Cap Rate
3.82%
Below 6% threshold
Monthly Rent
$1,492/mo
Estimated
Total Expenses
$1,944/mo
All-in monthly
Cash-on-Cash
-10.48%
Low return
Annual Cash Flow
$-5,423
Per year
Break-Even Analysis
Break-Even Rent
$1,944 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area provides strategic access to major industrial employment hubs which supports consistent housing demand from local blue-collar professionals.
- ▸Residents benefit from extensive suburban infrastructure and proximity to regional transportation arteries that facilitate efficient cross-city commutes for working households.
- ▸Well-established residential pockets offer a quiet suburban atmosphere that appeals to long-term tenants seeking stable and affordable living environments.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (8/100) with a negative cash flow of $-452/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Quadruplex at 14506 Corpus Christi St #4, Houston, TX 77015 is listed at $224,900 and 2,440 sq ft.
The estimated monthly rent is $1,492, generating a negative monthly cash flow of $-452 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 3.82% and the cash-on-cash return is -10.48%. This deal received a score of 8/100 (Grade F: High Risk Investment).
More analyzed properties in Houston
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk