Rental Property Investment Analysis
Investment metrics for 1520 Wm H Taft Rd, Cincinnati, OH 45206
zillow
Multi Family, Duplex
📍 1520 Wm H Taft Rd, Cincinnati, OH 45206
$295,000
🛏 3 bed
🚿 2 bath
📐 1,460 sqft
19
/ 100
Deal Score
F
High Risk Investment
Grade F · 19/100
Monthly Cash Flow
$-139
After all expenses
Cap Rate
5.66%
Below 6% threshold
Monthly Rent
$1,917/mo
Estimated
Total Expenses
$2,056/mo
All-in monthly
Cash-on-Cash
-2.45%
Low return
Annual Cash Flow
$-1,665
Per year
Break-Even Analysis
Break-Even Rent
$2,056 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (19/100) with a negative cash flow of $-139/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Multi Family, Duplex at 1520 Wm H Taft Rd, Cincinnati, OH 45206 is listed at $295,000 with 3 bed / 2 bath and 1,460 sq ft.
The estimated monthly rent is $1,917, generating a negative monthly cash flow of $-139 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.66% and the cash-on-cash return is -2.45%. This deal received a score of 19/100 (Grade F: High Risk Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk