Rental Property Investment Analysis

Investment metrics for 1525 Joseph St, Cincinnati, OH 45237

zillow Single Family Residence
📍 1525 Joseph St, Cincinnati, OH 45237
$215,000
🛏 4 bed 🚿 3 bath 📐 3,068 sqft
10 / 100
Deal Score
F High Risk Investment
Grade F · 10/100
Monthly Cash Flow
$-313
After all expenses
Cap Rate
4.48%
Below 6% threshold
Monthly Rent
$1,407/mo
Estimated
Total Expenses
$1,720/mo
All-in monthly
Cash-on-Cash
-7.60%
Low return
Annual Cash Flow
$-3,756
Per year

Break-Even Analysis

Break-Even Rent
$1,720 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • Central positioning within the metropolitan area offers residents convenient access to major highway networks and regional employment hubs.
  • Established residential pockets within this corridor provide a suburban living environment that appeals to long-term working class tenants.
  • The area benefits from proximity to diverse commercial retail districts which enhances local convenience and overall neighborhood rental demand.

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (10/100) with a negative cash flow of $-313/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Single Family Residence at 1525 Joseph St, Cincinnati, OH 45237 is listed at $215,000 with 4 bed / 3 bath and 3,068 sq ft.

The estimated monthly rent is $1,407, generating a negative monthly cash flow of $-313 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 4.48% and the cash-on-cash return is -7.60%. This deal received a score of 10/100 (Grade F: High Risk Investment).

More analyzed properties in Cincinnati

1723 Kinney Ave, Cincinnati, OH 45207 $385,000 C

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →