Rental Property Investment Analysis
Investment metrics for 233-235 W Market St, Lewisburg, PA 17837
zillow
Multi Family
📍 233-235 W Market St, Lewisburg, PA 17837
$915,000
🛏 5 bed
🚿 6 bath
📐 3,285 sqft
46
/ 100
Deal Score
F
High Risk Investment
Grade F · 46/100
Monthly Cash Flow
+$25
After all expenses
Cap Rate
6.26%
Strong yield
Monthly Rent
$6,405/mo
Estimated
Total Expenses
$6,380/mo
All-in monthly
Cash-on-Cash
0.14%
Low return
Annual Cash Flow
$305
Per year
Break-Even Analysis
Break-Even Rent
$6,380 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property scores 46/100 — high risk despite a modest positive cash flow of +$25/mo. The low cap rate of 6.26% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Multi Family at 233-235 W Market St, Lewisburg, PA 17837 is listed at $915,000 with 5 bed / 6 bath and 3,285 sq ft.
The estimated monthly rent is $6,405, generating a modest positive monthly cash flow of +$25 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.26% and the cash-on-cash return is 0.14%. This deal received a score of 46/100 (Grade F: High Risk Investment).
More analyzed properties in Lewisburg
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk