Rental Property Investment Analysis
Investment metrics for 2418 Lurting Ave, Bronx, NY 10469
realtor
Single Family
📍 2418 Lurting Ave, Bronx, NY 10469
$942,800
📐 2,484 sqft
21
/ 100
Deal Score
F
High Risk Investment
Grade F · 21/100
Monthly Cash Flow
$-288
After all expenses
Cap Rate
5.86%
Below 6% threshold
Monthly Rent
$6,600/mo
Estimated
Total Expenses
$6,888/mo
All-in monthly
Cash-on-Cash
-1.59%
Low return
Annual Cash Flow
$-3,452
Per year
Break-Even Analysis
Break-Even Rent
$6,888 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area features a balanced suburban layout that attracts families and long-term tenants seeking quiet residential stability.
- ▸Efficient access to major commuter rail lines and transit hubs provides reliable connections for professionals working in Manhattan.
- ▸Well-established retail and commercial corridors offer essential services and dining options that enhance neighborhood walkability and convenience.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (21/100) with a negative cash flow of $-288/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 2418 Lurting Ave, Bronx, NY 10469 is listed at $942,800 and 2,484 sq ft.
The estimated monthly rent is $6,600, generating a negative monthly cash flow of $-288 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.86% and the cash-on-cash return is -1.59%. This deal received a score of 21/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk