Rental Property Investment Analysis
Investment metrics for 2456 Fulbourne Dr, Cincinnati, OH 45231
zillow
Single Family
📍 2456 Fulbourne Dr, Cincinnati, OH 45231
$219,000
🛏 3 bed
🚿 1.5 bath
📐 1,305 sqft
65
/ 100
Deal Score
C
Acceptable Investment
Grade C · 65/100
Monthly Cash Flow
+$143
After all expenses
Cap Rate
7.01%
Strong yield
Monthly Rent
$1,785/mo
Estimated
Total Expenses
$1,642/mo
All-in monthly
Cash-on-Cash
3.41%
Low return
Annual Cash Flow
$1,718
Per year
Break-Even Analysis
Break-Even Rent
$1,642 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Convenient access to major regional thoroughfares provides reliable connectivity for commuters traveling toward the central business district daily.
- ▸Established residential pockets featuring mid-century suburban housing offer a stable environment that appeals to long-term renter demographics.
- ▸Proximity to concentrated retail nodes ensures that essential services and dining options remain easily accessible for local residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (65/100). The modest positive monthly cash flow of +$143/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family at 2456 Fulbourne Dr, Cincinnati, OH 45231 is listed at $219,000 with 3 bed / 1.5 bath and 1,305 sq ft.
The estimated monthly rent is $1,785, generating a modest positive monthly cash flow of +$143 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.01% and the cash-on-cash return is 3.41%. This deal received a score of 65/100 (Grade C: Acceptable Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk