Rental Property Investment Analysis
Investment metrics for 2456 Fulbourne Dr, Cincinnati, OH 45231
zillow
Single Family
📍 2456 Fulbourne Dr, Cincinnati, OH 45231
$219,000
🛏 3 bed
🚿 1.5 bath
📐 1,305 sqft
65
/ 100
Deal Score
C
Acceptable Investment
Grade C · 65/100
Monthly Cash Flow
+$143
After all expenses
Cap Rate
7.01%
Strong yield
Monthly Rent
$1,785/mo
Estimated
Total Expenses
$1,642/mo
All-in monthly
Cash-on-Cash
3.41%
Low return
Annual Cash Flow
$1,718
Per year
Break-Even Analysis
Break-Even Rent
$1,642 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (65/100). The modest positive monthly cash flow of +$143/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family at 2456 Fulbourne Dr, Cincinnati, OH 45231 is listed at $219,000 with 3 bed / 1.5 bath and 1,305 sq ft.
The estimated monthly rent is $1,785, generating a modest positive monthly cash flow of +$143 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.01% and the cash-on-cash return is 3.41%. This deal received a score of 65/100 (Grade C: Acceptable Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk