Rental Property Investment Analysis
Investment metrics for 251 Collins St, Hartford, CT 06105
zillow
Multi Family
📍 251 Collins St, Hartford, CT 06105
$299,000
🛏 6 bed
🚿 2 bath
📐 2,636 sqft
74
/ 100
Deal Score
B
Strong Investment
Grade B · 74/100
Monthly Cash Flow
+$264
After all expenses
Cap Rate
7.29%
Strong yield
Monthly Rent
$2,390/mo
Estimated
Total Expenses
$2,126/mo
All-in monthly
Cash-on-Cash
4.61%
Low return
Annual Cash Flow
$3,174
Per year
Break-Even Analysis
Break-Even Rent
$2,126 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (74/100). The 7.29% cap rate and modest positive monthly cash flow of +$264/mo indicate a reasonable return relative to risk.
Analysis Summary
This Multi Family at 251 Collins St, Hartford, CT 06105 is listed at $299,000 with 6 bed / 2 bath and 2,636 sq ft.
The estimated monthly rent is $2,390, generating a modest positive monthly cash flow of +$264 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.29% and the cash-on-cash return is 4.61%. This deal received a score of 74/100 (Grade B: Strong Investment).
More analyzed properties in Hartford
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk