Rental Property Investment Analysis

Investment metrics for 2523 Ridgeland Pl, Cincinnati, OH 45212

zillow Unknown
📍 2523 Ridgeland Pl, Cincinnati, OH 45212
$50,840
🛏 3 bed 🚿 1 bath 📐 1,392 sqft
18 / 100
Deal Score
F High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-84
After all expenses
Cap Rate
4.24%
Below 6% threshold
Monthly Rent
$330/mo
Estimated
Total Expenses
$414/mo
All-in monthly
Cash-on-Cash
-8.63%
Low return
Annual Cash Flow
$-1,009
Per year

Break-Even Analysis

Break-Even Rent
$414 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • ▸Centrally located transit corridors offer residents efficient access to regional employment hubs throughout the greater Cincinnati metropolitan area.
  • ▸Established residential pockets feature dense housing inventory that appeals to renters seeking traditional suburban character near urban amenities.
  • ▸Proximity to integrated retail and neighborhood service hubs enhances daily convenience for local residents while supporting consistent rental demand.

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-84/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Unknown at 2523 Ridgeland Pl, Cincinnati, OH 45212 is listed at $50,840 with 3 bed / 1 bath and 1,392 sq ft.

The estimated monthly rent is $330, generating a negative monthly cash flow of $-84 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 4.24% and the cash-on-cash return is -8.63%. This deal received a score of 18/100 (Grade F: High Risk Investment).

More analyzed properties in Cincinnati

1723 Kinney Ave, Cincinnati, OH 45207 $385,000 C

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →