Rental Property Investment Analysis
Investment metrics for 2525 Lakeview Ave, Dayton, OH 45417
zillow
Multi Family
📍 2525 Lakeview Ave, Dayton, OH 45417
$530,000
🛏 11 bed
🚿 9 bath
📐 8,288 sqft
21
/ 100
Deal Score
F
High Risk Investment
Grade F · 21/100
Monthly Cash Flow
$-163
After all expenses
Cap Rate
5.86%
Below 6% threshold
Monthly Rent
$3,710/mo
Estimated
Total Expenses
$3,873/mo
All-in monthly
Cash-on-Cash
-1.60%
Low return
Annual Cash Flow
$-1,955
Per year
Break-Even Analysis
Break-Even Rent
$3,873 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major arterial highways ensures efficient commuter access for residents working throughout the greater Dayton metropolitan employment hubs.
- ▸Established residential pockets feature traditional housing stock that appeals to long-term tenants seeking affordable suburban living within city limits.
- ▸Access to local green spaces and community recreational facilities provides essential outdoor amenities that contribute to neighborhood desirability for families.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (21/100) with a negative cash flow of $-163/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Multi Family at 2525 Lakeview Ave, Dayton, OH 45417 is listed at $530,000 with 11 bed / 9 bath and 8,288 sq ft.
The estimated monthly rent is $3,710, generating a negative monthly cash flow of $-163 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.86% and the cash-on-cash return is -1.60%. This deal received a score of 21/100 (Grade F: High Risk Investment).
More analyzed properties in Dayton
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk