Rental Property Investment Analysis

Investment metrics for 2723 Jerome Ave, Dayton, OH 45417

zillow Multi-Family
📍 2723 Jerome Ave, Dayton, OH 45417
$200,000
🛏 8 bed 🚿 8 bath 📐 4,600 sqft
18 / 100
Deal Score
F High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-151
After all expenses
Cap Rate
5.32%
Below 6% threshold
Monthly Rent
$1,300/mo
Estimated
Total Expenses
$1,451/mo
All-in monthly
Cash-on-Cash
-3.94%
Low return
Annual Cash Flow
$-1,813
Per year

Break-Even Analysis

Break-Even Rent
$1,451 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-151/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Multi-Family at 2723 Jerome Ave, Dayton, OH 45417 is listed at $200,000 with 8 bed / 8 bath and 4,600 sq ft.

The estimated monthly rent is $1,300, generating a negative monthly cash flow of $-151 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 5.32% and the cash-on-cash return is -3.94%. This deal received a score of 18/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →