Rental Property Investment Analysis

Investment metrics for 2929 Hoover Ave, Dayton, OH 45402

zillow Multi Family
📍 2929 Hoover Ave, Dayton, OH 45402
$850,000
🛏 15 bed 🚿 15 bath 📐 4,444 sqft
75 / 100
Deal Score
B Strong Investment
Grade B · 75/100
Monthly Cash Flow
+$505
After all expenses
Cap Rate
6.94%
Strong yield
Monthly Rent
$6,800/mo
Estimated
Total Expenses
$6,295/mo
All-in monthly
Cash-on-Cash
3.10%
Low return
Annual Cash Flow
$6,064
Per year

Break-Even Analysis

Break-Even Rent
$6,295 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is a solid rental investment (75/100). The 6.94% cap rate and strong positive monthly cash flow of +$505/mo indicate a reasonable return relative to risk.

Analysis Summary

This Multi Family at 2929 Hoover Ave, Dayton, OH 45402 is listed at $850,000 with 15 bed / 15 bath and 4,444 sq ft.

The estimated monthly rent is $6,800, generating a strong positive monthly cash flow of +$505 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 6.94% and the cash-on-cash return is 3.10%. This deal received a score of 75/100 (Grade B: Strong Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →