Rental Property Investment Analysis
Investment metrics for 2929 Hoover Ave, Dayton, OH 45402
zillow
Multi Family
📍 2929 Hoover Ave, Dayton, OH 45402
$850,000
🛏 15 bed
🚿 15 bath
📐 4,444 sqft
75
/ 100
Deal Score
B
Strong Investment
Grade B · 75/100
Monthly Cash Flow
+$505
After all expenses
Cap Rate
6.94%
Strong yield
Monthly Rent
$6,800/mo
Estimated
Total Expenses
$6,295/mo
All-in monthly
Cash-on-Cash
3.10%
Low return
Annual Cash Flow
$6,064
Per year
Break-Even Analysis
Break-Even Rent
$6,295 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The urban core provides excellent walkability to major downtown employment hubs and centralized government office district services.
- ▸Proximity to riverfront greenways and recreational trails enhances neighborhood appeal for tenants seeking active lifestyle amenities nearby.
- ▸Easy access to major interstate corridors streamlines regional commutes for a workforce residing within this densifying residential market.
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (75/100). The 6.94% cap rate and strong positive monthly cash flow of +$505/mo indicate a reasonable return relative to risk.
Analysis Summary
This Multi Family at 2929 Hoover Ave, Dayton, OH 45402 is listed at $850,000 with 15 bed / 15 bath and 4,444 sq ft.
The estimated monthly rent is $6,800, generating a strong positive monthly cash flow of +$505 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.94% and the cash-on-cash return is 3.10%. This deal received a score of 75/100 (Grade B: Strong Investment).
More analyzed properties in Dayton
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk