Rental Property Investment Analysis
Investment metrics for 3475 Meadowlane Pl SW, Atlanta, GA 30331
zillow
Single Family Residence
📍 3475 Meadowlane Pl SW, Atlanta, GA 30331
$260,000
🛏 3 bed
🚿 2 bath
📐 1,504 sqft
37
/ 100
Deal Score
F
High Risk Investment
Grade F · 37/100
Monthly Cash Flow
$-22
After all expenses
Cap Rate
6.12%
Strong yield
Monthly Rent
$1,950/mo
Estimated
Total Expenses
$1,972/mo
All-in monthly
Cash-on-Cash
-0.45%
Low return
Annual Cash Flow
$-267
Per year
Break-Even Analysis
Break-Even Rent
$1,972 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Strategically positioned near major interstate corridors, the area offers efficient commuting access for residents working throughout the metropolitan region.
- ▸Abundant suburban green space and neighborhood parks provide a quiet residential atmosphere that appeals to families seeking long-term stability.
- ▸Nearby commercial hubs feature consistent retail and dining options, enhancing the everyday convenience that drives consistent local rental demand.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (37/100) with a negative cash flow of $-22/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 3475 Meadowlane Pl SW, Atlanta, GA 30331 is listed at $260,000 with 3 bed / 2 bath and 1,504 sq ft.
The estimated monthly rent is $1,950, generating a negative monthly cash flow of $-22 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.12% and the cash-on-cash return is -0.45%. This deal received a score of 37/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk