Rental Property Investment Analysis
Investment metrics for 3553 Edgeview Dr, Cincinnati, OH 45213
zillow
Single Family
📍 3553 Edgeview Dr, Cincinnati, OH 45213
$399,000
🛏 4 bed
🚿 2 bath
📐 2,206 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$20,769
After all expenses
Cap Rate
68.69%
Strong yield
Monthly Rent
$25,935/mo
Estimated
Total Expenses
$5,167/mo
All-in monthly
Cash-on-Cash
271.57%
Solid return
Annual Cash Flow
$249,222
Per year
Break-Even Analysis
Break-Even Rent
$5,167 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Central accessibility via major interstate corridors allows residents to reach multiple employment hubs within the metropolitan region efficiently.
- ▸Neighborhoods within this sector feature a blend of suburban character and walkability that appeals to diverse tenant demographics.
- ▸Established residential streets and access to nearby green spaces contribute to the area's ongoing appeal for long-term lease renewals.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 68.69% cap rate and strong positive monthly cash flow of +$20,769/mo support a strong case for acquisition.
Analysis Summary
This Single Family at 3553 Edgeview Dr, Cincinnati, OH 45213 is listed at $399,000 with 4 bed / 2 bath and 2,206 sq ft.
The estimated monthly rent is $25,935, generating a strong positive monthly cash flow of +$20,769 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 68.69% and the cash-on-cash return is 271.57%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk