Rental Property Investment Analysis
Investment metrics for 3553 Edgeview Dr, Cincinnati, OH 45213
zillow
Single Family
📍 3553 Edgeview Dr, Cincinnati, OH 45213
$399,000
🛏 4 bed
🚿 2 bath
📐 2,206 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$20,769
After all expenses
Cap Rate
68.69%
Strong yield
Monthly Rent
$25,935/mo
Estimated
Total Expenses
$5,167/mo
All-in monthly
Cash-on-Cash
271.57%
Solid return
Annual Cash Flow
$249,222
Per year
Break-Even Analysis
Break-Even Rent
$5,167 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Centrally located transit corridors offer residents efficient access to regional employment hubs throughout the greater metropolitan area.
- ▸The neighborhood maintains a distinct suburban character defined by mature residential streetscapes that appeal to long-term renter demographics.
- ▸Proximity to integrated community shopping districts provides essential daily conveniences that support high demand for local rental housing.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 68.69% cap rate and strong positive monthly cash flow of +$20,769/mo support a strong case for acquisition.
Analysis Summary
This Single Family at 3553 Edgeview Dr, Cincinnati, OH 45213 is listed at $399,000 with 4 bed / 2 bath and 2,206 sq ft.
The estimated monthly rent is $25,935, generating a strong positive monthly cash flow of +$20,769 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 68.69% and the cash-on-cash return is 271.57%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk