Rental Property Investment Analysis
Investment metrics for 4037 Corinth Blvd, Dayton, OH 45410
zillow
Single Family
📍 4037 Corinth Blvd, Dayton, OH 45410
$184,500
🛏 3 bed
🚿 2 bath
📐 1,476 sqft
58
/ 100
Deal Score
D
Weak Investment
Grade D · 58/100
Monthly Cash Flow
+$103
After all expenses
Cap Rate
6.89%
Strong yield
Monthly Rent
$1,480/mo
Estimated
Total Expenses
$1,377/mo
All-in monthly
Cash-on-Cash
2.90%
Low return
Annual Cash Flow
$1,233
Per year
Break-Even Analysis
Break-Even Rent
$1,377 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (58/100). The modest positive monthly cash flow of +$103/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Single Family at 4037 Corinth Blvd, Dayton, OH 45410 is listed at $184,500 with 3 bed / 2 bath and 1,476 sq ft.
The estimated monthly rent is $1,480, generating a modest positive monthly cash flow of +$103 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.89% and the cash-on-cash return is 2.90%. This deal received a score of 58/100 (Grade D: Weak Investment).
More analyzed properties in Dayton
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk