Rental Property Investment Analysis
Investment metrics for 4562 Grimsby Rd, Columbus, OH 43227
zillow
Single Family Residence
📍 4562 Grimsby Rd, Columbus, OH 43227
$150,000
🛏 3 bed
🚿 1 bath
📐 912 sqft
16
/ 100
Deal Score
F
High Risk Investment
Grade F · 16/100
Monthly Cash Flow
$-172
After all expenses
Cap Rate
4.85%
Below 6% threshold
Monthly Rent
$975/mo
Estimated
Total Expenses
$1,147/mo
All-in monthly
Cash-on-Cash
-5.98%
Low return
Annual Cash Flow
$-2,064
Per year
Break-Even Analysis
Break-Even Rent
$1,147 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Strategic access to major interstate highways ensures efficient commuting for professionals working within the central Columbus metropolitan area.
- ▸The neighborhood offers a suburban residential character that appeals to stable, long-term tenants seeking proximity to city amenities.
- ▸Proximity to established regional retail and service corridors enhances daily convenience for residents living within this housing market.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (16/100) with a negative cash flow of $-172/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 4562 Grimsby Rd, Columbus, OH 43227 is listed at $150,000 with 3 bed / 1 bath and 912 sq ft.
The estimated monthly rent is $975, generating a negative monthly cash flow of $-172 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.85% and the cash-on-cash return is -5.98%. This deal received a score of 16/100 (Grade F: High Risk Investment).
More analyzed properties in Columbus
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk