Rental Property Investment Analysis
Investment metrics for 550 Delta Ave, Cincinnati, OH 45226
zillow
Single Family Residence
📍 550 Delta Ave, Cincinnati, OH 45226
$239,800
🛏 2 bed
🚿 1 bath
📐 1,326 sqft
48
/ 100
Deal Score
F
High Risk Investment
Grade F · 48/100
Monthly Cash Flow
+$34
After all expenses
Cap Rate
6.40%
Strong yield
Monthly Rent
$1,798/mo
Estimated
Total Expenses
$1,764/mo
All-in monthly
Cash-on-Cash
0.74%
Low return
Annual Cash Flow
$408
Per year
Break-Even Analysis
Break-Even Rent
$1,764 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property scores 48/100 — high risk despite a modest positive cash flow of +$34/mo. The low cap rate of 6.40% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Single Family Residence at 550 Delta Ave, Cincinnati, OH 45226 is listed at $239,800 with 2 bed / 1 bath and 1,326 sq ft.
The estimated monthly rent is $1,798, generating a modest positive monthly cash flow of +$34 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.40% and the cash-on-cash return is 0.74%. This deal received a score of 48/100 (Grade F: High Risk Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk