Rental Property Investment Analysis
Investment metrics for 5928 S Nordean Ave, Meridian, ID 83642
zillow
Single Family Residence
📍 5928 S Nordean Ave, Meridian, ID 83642
$426,450
🛏 4 bed
🚿 3 bath
📐 2,109 sqft
33
/ 100
Deal Score
F
High Risk Investment
Grade F · 33/100
Monthly Cash Flow
$-48
After all expenses
Cap Rate
6.09%
Strong yield
Monthly Rent
$2,771/mo
Estimated
Total Expenses
$2,819/mo
All-in monthly
Cash-on-Cash
-0.58%
Low return
Annual Cash Flow
$-570
Per year
Break-Even Analysis
Break-Even Rent
$2,819 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (33/100) with a negative cash flow of $-48/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 5928 S Nordean Ave, Meridian, ID 83642 is listed at $426,450 with 4 bed / 3 bath and 2,109 sq ft.
The estimated monthly rent is $2,771, generating a negative monthly cash flow of $-48 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.09% and the cash-on-cash return is -0.58%. This deal received a score of 33/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk