Rental Property Investment Analysis
Investment metrics for 601 Trenton Ave, Cincinnati, OH 45205
zillow
Multi Family, Duplex
📍 601 Trenton Ave, Cincinnati, OH 45205
$169,900
🛏 2 bed
🚿 2 bath
📐 1,520 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-140
After all expenses
Cap Rate
5.24%
Below 6% threshold
Monthly Rent
$1,104/mo
Estimated
Total Expenses
$1,244/mo
All-in monthly
Cash-on-Cash
-4.31%
Low return
Annual Cash Flow
$-1,682
Per year
Break-Even Analysis
Break-Even Rent
$1,244 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Hilltop terrain provides expansive regional views and establishes a quiet suburban feel popular with long-term rental residents.
- ▸Proximity to major arterial roads allows for efficient commuting to downtown employment hubs for local working class professionals.
- ▸Established residential housing stock offers stable living environments that appeal to families seeking proximity to city center amenities.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-140/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Multi Family, Duplex at 601 Trenton Ave, Cincinnati, OH 45205 is listed at $169,900 with 2 bed / 2 bath and 1,520 sq ft.
The estimated monthly rent is $1,104, generating a negative monthly cash flow of $-140 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.24% and the cash-on-cash return is -4.31%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk