Rental Property Investment Analysis
Investment metrics for 6050 Colter Ave, Cincinnati, OH 45230
zillow
Single Family Residence
📍 6050 Colter Ave, Cincinnati, OH 45230
$399,000
🛏 4 bed
🚿 3 bath
📐 1,944 sqft
19
/ 100
Deal Score
F
High Risk Investment
Grade F · 19/100
Monthly Cash Flow
$-251
After all expenses
Cap Rate
5.47%
Below 6% threshold
Monthly Rent
$2,595/mo
Estimated
Total Expenses
$2,846/mo
All-in monthly
Cash-on-Cash
-3.28%
Low return
Annual Cash Flow
$-3,014
Per year
Break-Even Analysis
Break-Even Rent
$2,846 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Hilltop terrain and winding residential streets create a quiet suburban environment that appeals to families seeking long-term housing.
- ▸Proximity to major regional transit corridors facilitates efficient commuting for professionals working in the nearby urban core and districts.
- ▸Access to local green spaces and established commercial nodes provides a desirable lifestyle balance for a stable renter demographic.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (19/100) with a negative cash flow of $-251/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 6050 Colter Ave, Cincinnati, OH 45230 is listed at $399,000 with 4 bed / 3 bath and 1,944 sq ft.
The estimated monthly rent is $2,595, generating a negative monthly cash flow of $-251 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.47% and the cash-on-cash return is -3.28%. This deal received a score of 19/100 (Grade F: High Risk Investment).
More analyzed properties in Cincinnati
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk