Rental Property Investment Analysis
Investment metrics for 685 Randolph St, Dayton, OH 45417
zillow
Multi Family
📍 685 Randolph St, Dayton, OH 45417
$180,000
🛏 4 bed
🚿 2 bath
📐 2,142 sqft
81
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 81/100
Monthly Cash Flow
+$261
After all expenses
Cap Rate
7.97%
Strong yield
Monthly Rent
$1,530/mo
Estimated
Total Expenses
$1,269/mo
All-in monthly
Cash-on-Cash
7.58%
Solid return
Annual Cash Flow
$3,137
Per year
Break-Even Analysis
Break-Even Rent
$1,269 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (81/100). The 7.97% cap rate and modest positive monthly cash flow of +$261/mo support a strong case for acquisition.
Analysis Summary
This Multi Family at 685 Randolph St, Dayton, OH 45417 is listed at $180,000 with 4 bed / 2 bath and 2,142 sq ft.
The estimated monthly rent is $1,530, generating a modest positive monthly cash flow of +$261 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.97% and the cash-on-cash return is 7.58%. This deal received a score of 81/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Dayton
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk