Rental Property Investment Analysis
Investment metrics for 7 Jarvis St, Binghamton, NY 13905
zillow
Single Family Residence
📍 7 Jarvis St, Binghamton, NY 13905
$110,000
🛏 3 bed
🚿 2 bath
📐 1,248 sqft
12
/ 100
Deal Score
F
High Risk Investment
Grade F · 12/100
Monthly Cash Flow
$-179
After all expenses
Cap Rate
4.28%
Below 6% threshold
Monthly Rent
$880/mo
Estimated
Total Expenses
$1,059/mo
All-in monthly
Cash-on-Cash
-8.47%
Low return
Annual Cash Flow
$-2,143
Per year
Break-Even Analysis
Break-Even Rent
$1,059 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (12/100) with a negative cash flow of $-179/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 7 Jarvis St, Binghamton, NY 13905 is listed at $110,000 with 3 bed / 2 bath and 1,248 sq ft.
The estimated monthly rent is $880, generating a negative monthly cash flow of $-179 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.28% and the cash-on-cash return is -8.47%. This deal received a score of 12/100 (Grade F: High Risk Investment).
More analyzed properties in Binghamton
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk