Rental Property Investment Analysis
Investment metrics for 732 Stanton Ave, Springfield, OH 45503
zillow
Single Family
📍 732 Stanton Ave, Springfield, OH 45503
$50,000
46
/ 100
Deal Score
F
High Risk Investment
Grade F · 46/100
Monthly Cash Flow
+$7
After all expenses
Cap Rate
6.39%
Strong yield
Monthly Rent
$375/mo
Estimated
Total Expenses
$368/mo
All-in monthly
Cash-on-Cash
0.70%
Low return
Annual Cash Flow
$81
Per year
Break-Even Analysis
Break-Even Rent
$368 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major interstate transit routes facilitates efficient regional commuting for residents working in nearby metropolitan employment hubs.
- ▸Established residential neighborhoods with traditional housing stock offer an appealing environment for tenants seeking stable suburban living conditions.
- ▸Access to local retail clusters and essential service corridors enhances the daily convenience factor for residents across this area.
Key Takeaway
Investor Summary
Under current assumptions, this property scores 46/100 — high risk despite a modest positive cash flow of +$7/mo. The low cap rate of 6.39% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Single Family at 732 Stanton Ave, Springfield, OH 45503 is listed at $50,000.
The estimated monthly rent is $375, generating a modest positive monthly cash flow of +$7 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.39% and the cash-on-cash return is 0.70%. This deal received a score of 46/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk