Rental Property Investment Analysis
Investment metrics for 767 Hunter Dr, Pennsburg, PA 18073
redfin
Twin Home
📍 767 Hunter Dr, Pennsburg, PA 18073
$396,000
🛏 3 bed
🚿 2.5 bath
📐 2,350 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-300
After all expenses
Cap Rate
5.32%
Below 6% threshold
Monthly Rent
$2,574/mo
Estimated
Total Expenses
$2,874/mo
All-in monthly
Cash-on-Cash
-3.95%
Low return
Annual Cash Flow
$-3,597
Per year
Break-Even Analysis
Break-Even Rent
$2,874 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area offers a quintessential suburban environment featuring abundant green space that appeals to tenants seeking quiet residential living.
- ▸Major regional transit corridors provide reliable connectivity for commuters traveling to larger employment hubs within the surrounding valley region.
- ▸Compact retail clusters and local service centers provide convenient access to daily essentials while maintaining a stable small-town character.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-300/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Twin Home at 767 Hunter Dr, Pennsburg, PA 18073 is listed at $396,000 with 3 bed / 2.5 bath and 2,350 sq ft.
The estimated monthly rent is $2,574, generating a negative monthly cash flow of $-300 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.32% and the cash-on-cash return is -3.95%. This deal received a score of 18/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk