Rental Property Investment Analysis
Investment metrics for 8 Regent Dr, Savannah, GA 31406
zillow
Single Family Residence
📍 8 Regent Dr, Savannah, GA 31406
$219,900
🛏 3 bed
🚿 2 bath
📐 1,560 sqft
6
/ 100
Deal Score
F
High Risk Investment
Grade F · 6/100
Monthly Cash Flow
+$45
After all expenses
Cap Rate
6.63%
Strong yield
Monthly Rent
$1,979/mo
Estimated
Total Expenses
$1,934/mo
All-in monthly
Cash-on-Cash
1.07%
Low return
Annual Cash Flow
$541
Per year
Break-Even Analysis
Break-Even Rent
$1,934 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Established suburban residential corridors offer a quiet environment that appeals to families and long-term rental occupants.
- ▸Convenient access to major regional thoroughfares ensures efficient commuting options for tenants working in the local economy.
- ▸Proximity to diverse commercial retail hubs provides residents with essential services while supporting consistent neighborhood property values.
Key Takeaway
Investor Summary
Under current assumptions, this property scores 6/100 — high risk despite a modest positive cash flow of +$45/mo. The low cap rate of 6.63% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Single Family Residence at 8 Regent Dr, Savannah, GA 31406 is listed at $219,900 with 3 bed / 2 bath and 1,560 sq ft.
The estimated monthly rent is $1,979, generating a modest positive monthly cash flow of +$45 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.63% and the cash-on-cash return is 1.07%. This deal received a score of 6/100 (Grade F: High Risk Investment).
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk