Rental Property Investment Analysis
Investment metrics for 916 Richland Dr, Charlotte, NC 28211
zillow
Townhouse
📍 916 Richland Dr, Charlotte, NC 28211
$255,000
🛏 3 bed
🚿 2.5 bath
📐 2,496 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$1,286
After all expenses
Cap Rate
12.28%
Strong yield
Monthly Rent
$3,300/mo
Estimated
Total Expenses
$2,014/mo
All-in monthly
Cash-on-Cash
26.30%
Solid return
Annual Cash Flow
$15,427
Per year
Break-Even Analysis
Break-Even Rent
$2,014 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸High-end retail and dining corridors within this ZIP code attract affluent tenants seeking premium lifestyle convenience.
- ▸Strategic access to major thoroughfares ensures efficient commuting for professionals working in nearby financial and employment hubs.
- ▸Well-established residential pockets provide a quiet suburban character that appeals to stable, long-term rental market segments.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 12.28% cap rate and strong positive monthly cash flow of +$1,286/mo support a strong case for acquisition.
Analysis Summary
This Townhouse at 916 Richland Dr, Charlotte, NC 28211 is listed at $255,000 with 3 bed / 2.5 bath and 2,496 sq ft.
The estimated monthly rent is $3,300, generating a strong positive monthly cash flow of +$1,286 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 12.28% and the cash-on-cash return is 26.30%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk