Rental Property Investment Analysis
Investment metrics for 94 Meadow Road, Briarcliff Manor, NY 10510
zillow
Single Family Residence
📍 94 Meadow Road, Briarcliff Manor, NY 10510
$795,000
🛏 4 bed
🚿 4 bath
📐 2,292 sqft
0
/ 100
Deal Score
F
High Risk Investment
Grade F · 0/100
Monthly Cash Flow
$-2,553
After all expenses
Cap Rate
2.53%
Below 6% threshold
Monthly Rent
$5,565/mo
Estimated
Total Expenses
$8,118/mo
All-in monthly
Cash-on-Cash
-16.76%
Low return
Annual Cash Flow
$-30,640
Per year
Break-Even Analysis
Break-Even Rent
$8,118 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major commuter rail hubs and arterial highways ensures strong appeal for New York City bound professionals.
- ▸The area features extensive rolling green spaces and waterfront access that anchor property values within a quiet suburban setting.
- ▸Well-regarded local schools and institutional stability attract long-term residents, providing a consistent demand for high-quality rental housing options.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (0/100) with a negative cash flow of $-2,553/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 94 Meadow Road, Briarcliff Manor, NY 10510 is listed at $795,000 with 4 bed / 4 bath and 2,292 sq ft.
The estimated monthly rent is $5,565, generating a negative monthly cash flow of $-2,553 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 2.53% and the cash-on-cash return is -16.76%. This deal received a score of 0/100 (Grade F: High Risk Investment).
More analyzed properties in Briarcliff Manor
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk