Rental Property Investment Analysis
Investment metrics for 10012 Paradise Ridge Rd, Charlotte, NC 28277
zillow
Single Family Residence
📍 10012 Paradise Ridge Rd, Charlotte, NC 28277
$990,000
🛏 5 bed
🚿 4 bath
📐 3,800 sqft
21
/ 100
Deal Score
F
High Risk Investment
Grade F · 21/100
Monthly Cash Flow
$-333
After all expenses
Cap Rate
5.82%
Below 6% threshold
Monthly Rent
$6,930/mo
Estimated
Total Expenses
$7,263/mo
All-in monthly
Cash-on-Cash
-1.76%
Low return
Annual Cash Flow
$-4,001
Per year
Break-Even Analysis
Break-Even Rent
$7,263 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸High-performing school districts and abundant green space cater to families seeking long-term residential stability and community appeal.
- ▸Extensive retail and dining corridors located along major arterial roads provide essential convenience for a professional tenant base.
- ▸Strategic proximity to regional employment hubs offers significant commuter advantages that sustain consistent demand for suburban rental properties.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (21/100) with a negative cash flow of $-333/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 10012 Paradise Ridge Rd, Charlotte, NC 28277 is listed at $990,000 with 5 bed / 4 bath and 3,800 sq ft.
The estimated monthly rent is $6,930, generating a negative monthly cash flow of $-333 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.82% and the cash-on-cash return is -1.76%. This deal received a score of 21/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk