Rental Property Investment Analysis
Investment metrics for 10109 Unity Ave, Cleveland, OH 44111
zillow
Single Family Residence
📍 10109 Unity Ave, Cleveland, OH 44111
$155,000
🛏 3 bed
🚿 2 bath
29
/ 100
Deal Score
F
High Risk Investment
Grade F · 29/100
Monthly Cash Flow
$-85
After all expenses
Cap Rate
5.57%
Below 6% threshold
Monthly Rent
$1,085/mo
Estimated
Total Expenses
$1,170/mo
All-in monthly
Cash-on-Cash
-2.85%
Low return
Annual Cash Flow
$-1,017
Per year
Break-Even Analysis
Break-Even Rent
$1,170 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area features a dense grid of residential streets that appeal to tenants seeking established, traditional housing stock.
- ▸Proximity to major arterial roads facilitates direct commuting access to the broader metropolitan employment and medical hubs.
- ▸Nearby commercial strips provide essential service and retail accessibility, supporting consistent demand from local working-class households.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (29/100) with a negative cash flow of $-85/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 10109 Unity Ave, Cleveland, OH 44111 is listed at $155,000 with 3 bed / 2 bath.
The estimated monthly rent is $1,085, generating a negative monthly cash flow of $-85 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.57% and the cash-on-cash return is -2.85%. This deal received a score of 29/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk