Rental Property Investment Analysis
Investment metrics for 7619 Lawn Ave, Cleveland, OH 44102
redfin
Multi-Family (2-4 Unit)
📍 7619 Lawn Ave, Cleveland, OH 44102
$179,000
🛏 4 bed
🚿 2 bath
📐 1,632 sqft
34
/ 100
Deal Score
F
High Risk Investment
Grade F · 34/100
Monthly Cash Flow
$-36
After all expenses
Cap Rate
5.98%
Below 6% threshold
Monthly Rent
$1,160/mo
Estimated
Total Expenses
$1,196/mo
All-in monthly
Cash-on-Cash
-1.05%
Low return
Annual Cash Flow
$-432
Per year
Break-Even Analysis
Break-Even Rent
$1,196 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential streets and historic housing stock offer a classic urban character that appeals to long-term renter demographics.
- ▸Access to major highway corridors ensures efficient commutes, significantly enhancing the neighborhood's appeal to local workforce-based tenant pools.
- ▸Concentrated retail and dining hubs within walkable distances provide essential conveniences that maintain strong neighborhood desirability for modern residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (34/100) with a negative cash flow of $-36/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Multi-Family (2-4 Unit) at 7619 Lawn Ave, Cleveland, OH 44102 is listed at $179,000 with 4 bed / 2 bath and 1,632 sq ft.
The estimated monthly rent is $1,160, generating a negative monthly cash flow of $-36 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.98% and the cash-on-cash return is -1.05%. This deal received a score of 34/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk