Rental Property Investment Analysis
Investment metrics for 10922 Tacoma Ave, Cleveland, OH 44108
zillow
Duplex, Multi Family
📍 10922 Tacoma Ave, Cleveland, OH 44108
$137,500
🛏 4 bed
🚿 2 bath
📐 1,956 sqft
74
/ 100
Deal Score
B
Strong Investment
Grade B · 74/100
Monthly Cash Flow
+$177
After all expenses
Cap Rate
7.77%
Strong yield
Monthly Rent
$1,100/mo
Estimated
Total Expenses
$923/mo
All-in monthly
Cash-on-Cash
6.72%
Solid return
Annual Cash Flow
$2,125
Per year
Break-Even Analysis
Break-Even Rent
$923 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (74/100). The 7.77% cap rate and modest positive monthly cash flow of +$177/mo indicate a reasonable return relative to risk.
Analysis Summary
This Duplex, Multi Family at 10922 Tacoma Ave, Cleveland, OH 44108 is listed at $137,500 with 4 bed / 2 bath and 1,956 sq ft.
The estimated monthly rent is $1,100, generating a modest positive monthly cash flow of +$177 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.77% and the cash-on-cash return is 6.72%. This deal received a score of 74/100 (Grade B: Strong Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk