Rental Property Investment Analysis
Investment metrics for 2914 Woodbridge Ave, Cleveland, OH 44109
zillow
Duplex, Multi Family
📍 2914 Woodbridge Ave, Cleveland, OH 44109
$170,000
🛏 5 bed
🚿 2 bath
67
/ 100
Deal Score
C
Acceptable Investment
Grade C · 67/100
Monthly Cash Flow
+$144
After all expenses
Cap Rate
7.24%
Strong yield
Monthly Rent
$1,365/mo
Estimated
Total Expenses
$1,221/mo
All-in monthly
Cash-on-Cash
4.43%
Low return
Annual Cash Flow
$1,731
Per year
Break-Even Analysis
Break-Even Rent
$1,221 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring traditional architecture offer a stable rental environment that attracts long-term working class tenants.
- ▸Proximity to major highway interchanges provides essential commuter connectivity to the broader downtown employment and industrial hubs.
- ▸Local commercial corridors provide consistent access to everyday retail and services, enhancing the overall walkability for area residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (67/100). The modest positive monthly cash flow of +$144/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Duplex, Multi Family at 2914 Woodbridge Ave, Cleveland, OH 44109 is listed at $170,000 with 5 bed / 2 bath.
The estimated monthly rent is $1,365, generating a modest positive monthly cash flow of +$144 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.24% and the cash-on-cash return is 4.43%. This deal received a score of 67/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk