Rental Property Investment Analysis
Investment metrics for 2914 Woodbridge Ave, Cleveland, OH 44109
zillow
Duplex, Multi Family
📍 2914 Woodbridge Ave, Cleveland, OH 44109
$170,000
🛏 5 bed
🚿 2 bath
67
/ 100
Deal Score
C
Acceptable Investment
Grade C · 67/100
Monthly Cash Flow
+$144
After all expenses
Cap Rate
7.24%
Strong yield
Monthly Rent
$1,365/mo
Estimated
Total Expenses
$1,221/mo
All-in monthly
Cash-on-Cash
4.43%
Low return
Annual Cash Flow
$1,731
Per year
Break-Even Analysis
Break-Even Rent
$1,221 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (67/100). The modest positive monthly cash flow of +$144/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Duplex, Multi Family at 2914 Woodbridge Ave, Cleveland, OH 44109 is listed at $170,000 with 5 bed / 2 bath.
The estimated monthly rent is $1,365, generating a modest positive monthly cash flow of +$144 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.24% and the cash-on-cash return is 4.43%. This deal received a score of 67/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk