Rental Property Investment Analysis
Investment metrics for 1369 E 41st St, Cleveland, OH 44103
redfin
Multi-family
📍 1369 E 41st St, Cleveland, OH 44103
$125,000
🛏 7 bed
🚿 3.5 bath
34
/ 100
Deal Score
F
High Risk Investment
Grade F · 34/100
Monthly Cash Flow
$-39
After all expenses
Cap Rate
5.86%
Below 6% threshold
Monthly Rent
$875/mo
Estimated
Total Expenses
$914/mo
All-in monthly
Cash-on-Cash
-1.61%
Low return
Annual Cash Flow
$-464
Per year
Break-Even Analysis
Break-Even Rent
$914 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (34/100) with a negative cash flow of $-39/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Multi-family at 1369 E 41st St, Cleveland, OH 44103 is listed at $125,000 with 7 bed / 3.5 bath.
The estimated monthly rent is $875, generating a negative monthly cash flow of $-39 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.86% and the cash-on-cash return is -1.61%. This deal received a score of 34/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk