Rental Property Investment Analysis
Investment metrics for 1012 E 72nd St, Cleveland, OH 44103
redfin
Single Family
📍 1012 E 72nd St, Cleveland, OH 44103
$75,000
🛏 4 bed
🚿 2 bath
📐 1,398 sqft
66
/ 100
Deal Score
C
Acceptable Investment
Grade C · 66/100
Monthly Cash Flow
+$76
After all expenses
Cap Rate
7.44%
Strong yield
Monthly Rent
$650/mo
Estimated
Total Expenses
$574/mo
All-in monthly
Cash-on-Cash
5.28%
Low return
Annual Cash Flow
$910
Per year
Break-Even Analysis
Break-Even Rent
$574 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major medical and educational employment hubs provides a stable tenant pool for urban rental properties.
- ▸The area offers essential access to public transportation networks connecting residents directly to the downtown business district core.
- ▸Compact residential blocks featuring traditional architecture appeal to renters seeking affordability within close range of city amenities.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (66/100). The modest positive monthly cash flow of +$76/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family at 1012 E 72nd St, Cleveland, OH 44103 is listed at $75,000 with 4 bed / 2 bath and 1,398 sq ft.
The estimated monthly rent is $650, generating a modest positive monthly cash flow of +$76 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.44% and the cash-on-cash return is 5.28%. This deal received a score of 66/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk