Rental Property Investment Analysis
Investment metrics for 1012 E 72nd St, Cleveland, OH 44103
redfin
Single Family
📍 1012 E 72nd St, Cleveland, OH 44103
$75,000
🛏 4 bed
🚿 2 bath
📐 1,398 sqft
66
/ 100
Deal Score
C
Acceptable Investment
Grade C · 66/100
Monthly Cash Flow
+$76
After all expenses
Cap Rate
7.44%
Strong yield
Monthly Rent
$650/mo
Estimated
Total Expenses
$574/mo
All-in monthly
Cash-on-Cash
5.28%
Low return
Annual Cash Flow
$910
Per year
Break-Even Analysis
Break-Even Rent
$574 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Centrally located transit corridors offer residents efficient access to major employment hubs and urban healthcare infrastructure throughout Cleveland.
- ▸Proximity to regional recreational assets and green spaces enhances the appeal of the neighborhood for long-term residential occupants.
- ▸Dense housing stock and traditional urban layouts provide consistent rental demand from tenants prioritizing affordability and proximity to downtown.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (66/100). The modest positive monthly cash flow of +$76/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family at 1012 E 72nd St, Cleveland, OH 44103 is listed at $75,000 with 4 bed / 2 bath and 1,398 sq ft.
The estimated monthly rent is $650, generating a modest positive monthly cash flow of +$76 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.44% and the cash-on-cash return is 5.28%. This deal received a score of 66/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk