Rental Property Investment Analysis
Investment metrics for 1012 E 72nd St, Cleveland, OH 44103
redfin
Single Family
📍 1012 E 72nd St, Cleveland, OH 44103
$75,000
🛏 4 bed
🚿 2 bath
📐 1,398 sqft
66
/ 100
Deal Score
C
Acceptable Investment
Grade C · 66/100
Monthly Cash Flow
+$76
After all expenses
Cap Rate
7.44%
Strong yield
Monthly Rent
$650/mo
Estimated
Total Expenses
$574/mo
All-in monthly
Cash-on-Cash
5.28%
Low return
Annual Cash Flow
$910
Per year
Break-Even Analysis
Break-Even Rent
$574 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (66/100). The modest positive monthly cash flow of +$76/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family at 1012 E 72nd St, Cleveland, OH 44103 is listed at $75,000 with 4 bed / 2 bath and 1,398 sq ft.
The estimated monthly rent is $650, generating a modest positive monthly cash flow of +$76 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.44% and the cash-on-cash return is 5.28%. This deal received a score of 66/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk