Rental Property Investment Analysis
Investment metrics for 1030 E 149th St, Cleveland, OH 44110
zillow
MultiFamily
📍 1030 E 149th St, Cleveland, OH 44110
$40,000
🛏 4 bed
🚿 2 bath
📐 1,798 sqft
32
/ 100
Deal Score
F
High Risk Investment
Grade F · 32/100
Monthly Cash Flow
$-21
After all expenses
Cap Rate
5.61%
Below 6% threshold
Monthly Rent
$320/mo
Estimated
Total Expenses
$341/mo
All-in monthly
Cash-on-Cash
-2.70%
Low return
Annual Cash Flow
$-249
Per year
Break-Even Analysis
Break-Even Rent
$341 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Direct access to regional highway networks facilitates efficient commuting for tenants working in the greater Cleveland employment hubs.
- ▸Proximity to Lake Erie waterfront access and neighborhood green spaces enhances the local lifestyle appeal for prospective residential renters.
- ▸The area features a dense stock of traditional residential housing that supports stable occupancy rates and long-term investment viability.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (32/100) with a negative cash flow of $-21/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This MultiFamily at 1030 E 149th St, Cleveland, OH 44110 is listed at $40,000 with 4 bed / 2 bath and 1,798 sq ft.
The estimated monthly rent is $320, generating a negative monthly cash flow of $-21 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.61% and the cash-on-cash return is -2.70%. This deal received a score of 32/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk