Rental Property Investment Analysis
Investment metrics for 10409 Fidelity Ave, Cleveland, OH 44111
zillow
Single Family Residence
📍 10409 Fidelity Ave, Cleveland, OH 44111
$189,900
🛏 4 bed
🚿 2 bath
📐 2,206 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-144
After all expenses
Cap Rate
5.31%
Below 6% threshold
Monthly Rent
$1,234/mo
Estimated
Total Expenses
$1,378/mo
All-in monthly
Cash-on-Cash
-3.97%
Low return
Annual Cash Flow
$-1,733
Per year
Break-Even Analysis
Break-Even Rent
$1,378 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring traditional housing stock provide a stable environment attractive to long-term working-class families.
- ▸Major thoroughfares running through the area offer residents streamlined access to regional employment hubs and downtown Cleveland.
- ▸Proximity to localized retail clusters and expansive municipal parklands enhances daily convenience for tenants living in the neighborhood.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-144/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 10409 Fidelity Ave, Cleveland, OH 44111 is listed at $189,900 with 4 bed / 2 bath and 2,206 sq ft.
The estimated monthly rent is $1,234, generating a negative monthly cash flow of $-144 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.31% and the cash-on-cash return is -3.97%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk