Rental Property Investment Analysis
Investment metrics for 10724 Gooding Ave, Cleveland, OH 44108
zillow
Duplex, Multi Family
📍 10724 Gooding Ave, Cleveland, OH 44108
$75,000
🛏 4 bed
🚿 2 bath
📐 2,401 sqft
99
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 99/100
Monthly Cash Flow
+$382
After all expenses
Cap Rate
12.33%
Strong yield
Monthly Rent
$975/mo
Estimated
Total Expenses
$593/mo
All-in monthly
Cash-on-Cash
26.55%
Solid return
Annual Cash Flow
$4,579
Per year
Break-Even Analysis
Break-Even Rent
$593 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (99/100). The 12.33% cap rate and strong positive monthly cash flow of +$382/mo support a strong case for acquisition.
Analysis Summary
This Duplex, Multi Family at 10724 Gooding Ave, Cleveland, OH 44108 is listed at $75,000 with 4 bed / 2 bath and 2,401 sq ft.
The estimated monthly rent is $975, generating a strong positive monthly cash flow of +$382 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 12.33% and the cash-on-cash return is 26.55%. This deal received a score of 99/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk