Rental Property Investment Analysis
Investment metrics for 10724 Sprague Ave, Cleveland, OH 44108
redfin
Multi-family
📍 10724 Sprague Ave, Cleveland, OH 44108
$185,000
🛏 4 bed
🚿 2 bath
📐 2,072 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$1,298
After all expenses
Cap Rate
14.65%
Strong yield
Monthly Rent
$2,800/mo
Estimated
Total Expenses
$1,502/mo
All-in monthly
Cash-on-Cash
36.61%
Solid return
Annual Cash Flow
$15,576
Per year
Break-Even Analysis
Break-Even Rent
$1,502 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 14.65% cap rate and strong positive monthly cash flow of +$1,298/mo support a strong case for acquisition.
Analysis Summary
This Multi-family at 10724 Sprague Ave, Cleveland, OH 44108 is listed at $185,000 with 4 bed / 2 bath and 2,072 sq ft.
The estimated monthly rent is $2,800, generating a strong positive monthly cash flow of +$1,298 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 14.65% and the cash-on-cash return is 36.61%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk