Rental Property Investment Analysis
Investment metrics for 1111 E 114th St, Cleveland, OH 44108
redfin
Duplex
📍 1111 E 114th St, Cleveland, OH 44108
$117,500
🛏 4 bed
🚿 2 bath
📐 2,202 sqft
85
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 85/100
Monthly Cash Flow
+$432
After all expenses
Cap Rate
10.80%
Strong yield
Monthly Rent
$1,400/mo
Estimated
Total Expenses
$968/mo
All-in monthly
Cash-on-Cash
19.18%
Solid return
Annual Cash Flow
$5,183
Per year
Break-Even Analysis
Break-Even Rent
$968 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (85/100). The 10.80% cap rate and strong positive monthly cash flow of +$432/mo support a strong case for acquisition.
Analysis Summary
This Duplex at 1111 E 114th St, Cleveland, OH 44108 is listed at $117,500 with 4 bed / 2 bath and 2,202 sq ft.
The estimated monthly rent is $1,400, generating a strong positive monthly cash flow of +$432 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 10.80% and the cash-on-cash return is 19.18%. This deal received a score of 85/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk