Rental Property Investment Analysis
Investment metrics for 1111 E 114th St, Cleveland, OH 44108
redfin
Duplex
📍 1111 E 114th St, Cleveland, OH 44108
$117,500
🛏 4 bed
🚿 2 bath
📐 2,202 sqft
85
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 85/100
Monthly Cash Flow
+$432
After all expenses
Cap Rate
10.80%
Strong yield
Monthly Rent
$1,400/mo
Estimated
Total Expenses
$968/mo
All-in monthly
Cash-on-Cash
19.18%
Solid return
Annual Cash Flow
$5,183
Per year
Break-Even Analysis
Break-Even Rent
$968 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major medical corridors and university hubs provides a steady pipeline of healthcare and academic sector tenants.
- ▸The area features a dense urban residential character with access to public transit routes connecting to the city center.
- ▸Established housing stock near major transit arteries offers practical utility for workforce populations seeking reliable and affordable rental options.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (85/100). The 10.80% cap rate and strong positive monthly cash flow of +$432/mo support a strong case for acquisition.
Analysis Summary
This Duplex at 1111 E 114th St, Cleveland, OH 44108 is listed at $117,500 with 4 bed / 2 bath and 2,202 sq ft.
The estimated monthly rent is $1,400, generating a strong positive monthly cash flow of +$432 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 10.80% and the cash-on-cash return is 19.18%. This deal received a score of 85/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk