Rental Property Investment Analysis
Investment metrics for 112 Oregon St, Charlotte, NC 28208
zillow
Single Family Residence
📍 112 Oregon St, Charlotte, NC 28208
$250,000
🛏 3 bed
🚿 2 bath
📐 960 sqft
61
/ 100
Deal Score
C
Acceptable Investment
Grade C · 61/100
Monthly Cash Flow
+$149
After all expenses
Cap Rate
6.94%
Strong yield
Monthly Rent
$2,000/mo
Estimated
Total Expenses
$1,851/mo
All-in monthly
Cash-on-Cash
3.10%
Low return
Annual Cash Flow
$1,784
Per year
Break-Even Analysis
Break-Even Rent
$1,851 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to the international airport and major interstate junctions provides essential commuter advantages for a mobile workforce.
- ▸Ongoing urban revitalization efforts within the corridor continue to attract developers and residents seeking improved local infrastructure.
- ▸Accessible greenways and public recreational spaces enhance the neighborhood appeal for tenants prioritizing outdoor lifestyle amenities near home.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (61/100). The modest positive monthly cash flow of +$149/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family Residence at 112 Oregon St, Charlotte, NC 28208 is listed at $250,000 with 3 bed / 2 bath and 960 sq ft.
The estimated monthly rent is $2,000, generating a modest positive monthly cash flow of +$149 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.94% and the cash-on-cash return is 3.10%. This deal received a score of 61/100 (Grade C: Acceptable Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk