Rental Property Investment Analysis
Investment metrics for 112 Oregon St, Charlotte, NC 28208
zillow
Single Family Residence
📍 112 Oregon St, Charlotte, NC 28208
$250,000
🛏 3 bed
🚿 2 bath
📐 960 sqft
61
/ 100
Deal Score
C
Acceptable Investment
Grade C · 61/100
Monthly Cash Flow
+$149
After all expenses
Cap Rate
6.94%
Strong yield
Monthly Rent
$2,000/mo
Estimated
Total Expenses
$1,851/mo
All-in monthly
Cash-on-Cash
3.10%
Low return
Annual Cash Flow
$1,784
Per year
Break-Even Analysis
Break-Even Rent
$1,851 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (61/100). The modest positive monthly cash flow of +$149/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family Residence at 112 Oregon St, Charlotte, NC 28208 is listed at $250,000 with 3 bed / 2 bath and 960 sq ft.
The estimated monthly rent is $2,000, generating a modest positive monthly cash flow of +$149 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.94% and the cash-on-cash return is 3.10%. This deal received a score of 61/100 (Grade C: Acceptable Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk