Rental Property Investment Analysis
Investment metrics for 11226 Ashbury Ave, Cleveland, OH 44106
zillow
Duplex, Multi Family
📍 11226 Ashbury Ave, Cleveland, OH 44106
$560,000
🛏 9 bed
🚿 4 bath
📐 3,470 sqft
79
/ 100
Deal Score
B
Strong Investment
Grade B · 79/100
Monthly Cash Flow
+$390
After all expenses
Cap Rate
7.06%
Strong yield
Monthly Rent
$4,720/mo
Estimated
Total Expenses
$4,330/mo
All-in monthly
Cash-on-Cash
3.63%
Low return
Annual Cash Flow
$4,681
Per year
Break-Even Analysis
Break-Even Rent
$4,330 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (79/100). The 7.06% cap rate and strong positive monthly cash flow of +$390/mo indicate a reasonable return relative to risk.
Analysis Summary
This Duplex, Multi Family at 11226 Ashbury Ave, Cleveland, OH 44106 is listed at $560,000 with 9 bed / 4 bath and 3,470 sq ft.
The estimated monthly rent is $4,720, generating a strong positive monthly cash flow of +$390 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.06% and the cash-on-cash return is 3.63%. This deal received a score of 79/100 (Grade B: Strong Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk