Rental Property Investment Analysis
Investment metrics for 323 Groveland Club Dr, Cleveland, OH 44110
zillow
Single Family
📍 323 Groveland Club Dr, Cleveland, OH 44110
$90,000
🛏 4 bed
🚿 1 bath
📐 1,310 sqft
95
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 95/100
Monthly Cash Flow
+$372
After all expenses
Cap Rate
11.19%
Strong yield
Monthly Rent
$1,170/mo
Estimated
Total Expenses
$798/mo
All-in monthly
Cash-on-Cash
21.56%
Solid return
Annual Cash Flow
$4,463
Per year
Break-Even Analysis
Break-Even Rent
$798 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (95/100). The 11.19% cap rate and strong positive monthly cash flow of +$372/mo support a strong case for acquisition.
Analysis Summary
This Single Family at 323 Groveland Club Dr, Cleveland, OH 44110 is listed at $90,000 with 4 bed / 1 bath and 1,310 sq ft.
The estimated monthly rent is $1,170, generating a strong positive monthly cash flow of +$372 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 11.19% and the cash-on-cash return is 21.56%. This deal received a score of 95/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk