Rental Property Investment Analysis
Investment metrics for 1128 E 168th St, Cleveland, OH 44110
zillow
Single Family
📍 1128 E 168th St, Cleveland, OH 44110
$121,000
🛏 2 bed
🚿 1 bath
📐 1,035 sqft
10
/ 100
Deal Score
F
High Risk Investment
Grade F · 10/100
Monthly Cash Flow
$-188
After all expenses
Cap Rate
4.36%
Below 6% threshold
Monthly Rent
$785/mo
Estimated
Total Expenses
$973/mo
All-in monthly
Cash-on-Cash
-8.10%
Low return
Annual Cash Flow
$-2,253
Per year
Break-Even Analysis
Break-Even Rent
$973 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to the Lake Erie shoreline enhances the recreational appeal of this residential community for long-term area tenants.
- ▸Well-connected arterial roads facilitate efficient commuting into the central business district for residents employed in the regional economy.
- ▸Dense residential blocks featuring historic single-family housing stock provide affordable rental options within a stable urban neighborhood environment.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (10/100) with a negative cash flow of $-188/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 1128 E 168th St, Cleveland, OH 44110 is listed at $121,000 with 2 bed / 1 bath and 1,035 sq ft.
The estimated monthly rent is $785, generating a negative monthly cash flow of $-188 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.36% and the cash-on-cash return is -8.10%. This deal received a score of 10/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk