Rental Property Investment Analysis
Investment metrics for 11922 Lena Ave, Cleveland, OH 44135
zillow
Single Family Residence
📍 11922 Lena Ave, Cleveland, OH 44135
$58,300
🛏 2 bed
🚿 1 bath
📐 696 sqft
23
/ 100
Deal Score
F
High Risk Investment
Grade F · 23/100
Monthly Cash Flow
$-71
After all expenses
Cap Rate
4.76%
Below 6% threshold
Monthly Rent
$408/mo
Estimated
Total Expenses
$479/mo
All-in monthly
Cash-on-Cash
-6.40%
Low return
Annual Cash Flow
$-858
Per year
Break-Even Analysis
Break-Even Rent
$479 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Strategic proximity to major international airport corridors provides consistent housing demand from regional logistics and aviation industry employees.
- ▸Established residential pockets featuring mid-century suburban architecture appeal to tenants seeking quiet streets and manageable rental maintenance profiles.
- ▸Access to interconnected arterial roadways allows for efficient travel across the metropolitan area while maintaining a distinct neighborhood identity.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (23/100) with a negative cash flow of $-71/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 11922 Lena Ave, Cleveland, OH 44135 is listed at $58,300 with 2 bed / 1 bath and 696 sq ft.
The estimated monthly rent is $408, generating a negative monthly cash flow of $-71 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.76% and the cash-on-cash return is -6.40%. This deal received a score of 23/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk