Rental Property Investment Analysis
Investment metrics for 1286 E 134th St, Cleveland, OH 44112
redfin
Multi-family
📍 1286 E 134th St, Cleveland, OH 44112
$79,900
🛏 4 bed
🚿 3 bath
0
/ 100
Deal Score
F
High Risk Investment
Grade F · 0/100
Monthly Cash Flow
$-187
After all expenses
Cap Rate
3.58%
Below 6% threshold
Monthly Rent
$519/mo
Estimated
Total Expenses
$706/mo
All-in monthly
Cash-on-Cash
-12.22%
Low return
Annual Cash Flow
$-2,245
Per year
Break-Even Analysis
Break-Even Rent
$706 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (0/100) with a negative cash flow of $-187/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Multi-family at 1286 E 134th St, Cleveland, OH 44112 is listed at $79,900 with 4 bed / 3 bath.
The estimated monthly rent is $519, generating a negative monthly cash flow of $-187 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 3.58% and the cash-on-cash return is -12.22%. This deal received a score of 0/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk