Rental Property Investment Analysis
Investment metrics for 1314 W 110th St, Cleveland, OH 44102
zillow
Single Family
📍 1314 W 110th St, Cleveland, OH 44102
$315,000
🛏 4 bed
🚿 1 bath
📐 1,400 sqft
0
/ 100
Deal Score
F
High Risk Investment
Grade F · 0/100
Monthly Cash Flow
$-1,175
After all expenses
Cap Rate
1.75%
Below 6% threshold
Monthly Rent
$812/mo
Estimated
Total Expenses
$1,987/mo
All-in monthly
Cash-on-Cash
-19.45%
Low return
Annual Cash Flow
$-14,095
Per year
Break-Even Analysis
Break-Even Rent
$1,987 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (0/100) with a negative cash flow of $-1,175/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 1314 W 110th St, Cleveland, OH 44102 is listed at $315,000 with 4 bed / 1 bath and 1,400 sq ft.
The estimated monthly rent is $812, generating a negative monthly cash flow of $-1,175 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 1.75% and the cash-on-cash return is -19.45%. This deal received a score of 0/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk