Rental Property Investment Analysis
Investment metrics for 1315 W 116th St, Cleveland, OH 44102
zillow
Triplex, Multi Family
📍 1315 W 116th St, Cleveland, OH 44102
$295,000
🛏 7 bed
🚿 3 bath
📐 4,198 sqft
10
/ 100
Deal Score
F
High Risk Investment
Grade F · 10/100
Monthly Cash Flow
$-426
After all expenses
Cap Rate
4.49%
Below 6% threshold
Monthly Rent
$1,917/mo
Estimated
Total Expenses
$2,343/mo
All-in monthly
Cash-on-Cash
-7.54%
Low return
Annual Cash Flow
$-5,115
Per year
Break-Even Analysis
Break-Even Rent
$2,343 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (10/100) with a negative cash flow of $-426/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Triplex, Multi Family at 1315 W 116th St, Cleveland, OH 44102 is listed at $295,000 with 7 bed / 3 bath and 4,198 sq ft.
The estimated monthly rent is $1,917, generating a negative monthly cash flow of $-426 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.49% and the cash-on-cash return is -7.54%. This deal received a score of 10/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk