Rental Property Investment Analysis
Investment metrics for 13201 Southview Ave, Cleveland, OH 44120
zillow
Duplex, Multi Family
📍 13201 Southview Ave, Cleveland, OH 44120
$90,000
🛏 4 bed
🚿 2 bath
📐 1,734 sqft
28
/ 100
Deal Score
F
High Risk Investment
Grade F · 28/100
Monthly Cash Flow
$-56
After all expenses
Cap Rate
5.49%
Below 6% threshold
Monthly Rent
$675/mo
Estimated
Total Expenses
$731/mo
All-in monthly
Cash-on-Cash
-3.22%
Low return
Annual Cash Flow
$-667
Per year
Break-Even Analysis
Break-Even Rent
$731 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential pockets feature historic architecture that contributes to consistent demand among long-term renters in the area.
- ▸Proximity to major medical and educational employment hubs provides a stable tenant base for residential rental investments.
- ▸Access to well-connected regional transit corridors facilitates efficient commuting for professionals working throughout the broader urban core.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (28/100) with a negative cash flow of $-56/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 13201 Southview Ave, Cleveland, OH 44120 is listed at $90,000 with 4 bed / 2 bath and 1,734 sq ft.
The estimated monthly rent is $675, generating a negative monthly cash flow of $-56 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.49% and the cash-on-cash return is -3.22%. This deal received a score of 28/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk